All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	889.63B	-	838.28B	962.97B
Cost of goods sold	720.16B	-	692.84B	778.25B
Cost of revenue	720.16B	-	692.84B	778.25B
Research and development expenses	4.30B	-	2.75B	3.63B
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	111.06B	-	104.65B	109.38B
Operating expense	123.03B	-	116.29B	124.19B
Total operating expenses	843.19B	-	809.13B	902.44B
Operating income	46.44B	-	29.15B	60.53B
Other non operating income	7.28B	-	5.95B	954.22M
EBT including unusual items	45.20B	-	48.10B	64.68B
EBT excluding unusual items	44.69B	-	46.91B	60.07B
Income tax expense	11.04B	-	13.23B	12.95B
Effective tax rate	24.42%	-	27.50%	20.02%
Other operating expenses	1.46B	-	1.82B	2.77B
Net income	17.22B	-	20.95B	32.47B
Net profit margin	1.94%	-	2.50%	3.37%
Earnings per share	-	-	-	-
Interest and investment income	11.28B	-	26.62B	14.47B
Interest expense	-15.08B	-	-12.47B	-14.26B
Net interest expenses	-3.81B	-	14.15B	211.19M
Depreciation and amortization charges	1.65B	-	2.62B	4.22B
EBITDA	80.40B	-	64.07B	95.44B
Gain or loss from assets sale	-	-	-	-

Ask anything