All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	41.31B	45.04B	40.02B	49.96B
Cost of goods sold	35.88B	40.53B	34.75B	42.57B
Cost of revenue	35.88B	40.53B	34.75B	42.57B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.22B	2.75B	4.17B	4.25B
Operating expense	4.22B	5.74B	4.17B	4.25B
Total operating expenses	40.10B	46.27B	38.92B	46.82B
Operating income	1.22B	-1.23B	1.10B	3.14B
Other non operating income	-1.86B	5.71B	-1.57B	-1.55B
EBT including unusual items	86.94M	23.84B	561.29M	2.91B
EBT excluding unusual items	86.94M	-505.06M	561.29M	2.91B
Income tax expense	42.87M	3.25B	8.34M	743.41M
Effective tax rate	49.32%	13.65%	1.49%	25.51%
Other operating expenses	-	717.26M	-	-
Net income	9.75M	20.88B	562.27M	2.05B
Net profit margin	0.02%	46.36%	1.40%	4.10%
Earnings per share	-	-	-	-
Interest and investment income	-	3.27B	-	-
Interest expense	-	-9.11B	-	-
Net interest expenses	-	-5.83B	-	-
Depreciation and amortization charges	-	1.36B	-	-
EBITDA	8.89B	6.47B	8.68B	10.67B
Gain or loss from assets sale	138.68M	-24.18B	148.71M	150.72M

Ask anything