All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.52B	295.94M	570.71M	288.37M
Cost of goods sold	216.33M	145.49M	241.24M	149.85M
Cost of revenue	216.33M	145.49M	241.24M	149.85M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.05B	2.29B	2.19B	5.89B
Operating expense	2.22B	2.44B	2.64B	6.60B
Total operating expenses	2.44B	2.58B	2.88B	6.75B
Operating income	-922.39M	-2.29B	-2.31B	-6.46B
Other non operating income	-8.20M	-34.05B	17.83B	85.07B
EBT including unusual items	-945.79M	-39.38B	15.43B	75.78B
EBT excluding unusual items	-918.60M	-36.26B	15.51B	78.64B
Income tax expense	18.56M	-5.40B	1.07B	15.33B
Effective tax rate	-1.96%	13.70%	6.93%	20.23%
Other operating expenses	58.52M	34.36M	338.31M	624.38M
Net income	-964.35M	-33.99B	14.36B	60.45B
Net profit margin	-63.52%	-11,484.88%	2,515.48%	20,963.46%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	114.53M	113.22M	119.04M	89.66M
EBITDA	-	-	-	-
Gain or loss from assets sale	-	-	-	-

Ask anything