All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	16.39B	16.91B	16.69B	20.74B
Cost of goods sold	9.86B	10.92B	10.28B	12.11B
Cost of revenue	9.86B	10.92B	10.28B	12.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.69B	5.56B	5.44B	6.52B
Operating expense	6.10B	5.97B	5.77B	6.86B
Total operating expenses	15.97B	16.89B	16.05B	18.98B
Operating income	418.79M	20.90M	644.23M	1.77B
Other non operating income	202.59M	-412.83M	511.18M	756.71M
EBT including unusual items	621.38M	10.78M	1.16B	2.53B
EBT excluding unusual items	621.38M	363.28M	1.16B	2.53B
Income tax expense	381.32M	-1.33B	226.13M	525.88M
Effective tax rate	61.37%	-12,375.54%	19.57%	20.82%
Other operating expenses	10.76M	26.71M	-443.36K	13.63M
Net income	240.07M	1.34B	929.28M	2.00B
Net profit margin	1.47%	7.95%	5.57%	9.64%
Earnings per share	-	-	-	-
Interest and investment income	-	387.00M	-	-
Interest expense	-	-24.72M	-	-
Net interest expenses	-	362.28M	-	-
Depreciation and amortization charges	263.08M	244.38M	191.81M	194.01M
EBITDA	1.23B	816.77M	1.39B	2.51B
Gain or loss from assets sale	-1.25M	133.55K	-	-

Ask anything