All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	27.86B	29.89B	31.56B	38.04B
Cost of goods sold	24.34B	28.89B	29.10B	34.73B
Cost of revenue	24.34B	28.89B	29.10B	34.73B
Research and development expenses	-	-181.47M	626.12M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.88B	1.61B	1.21B	2.35B
Operating expense	1.88B	2.37B	2.04B	2.35B
Total operating expenses	26.22B	31.26B	31.13B	37.09B
Operating income	1.64B	-1.37B	428.67M	949.21M
Other non operating income	-1.37B	813.73M	321.42M	-225.99M
EBT including unusual items	430.86M	-10.27B	83.88M	1.14B
EBT excluding unusual items	430.86M	-399.68M	80.14M	1.14B
Income tax expense	379.42M	100.68M	25.15M	555.84M
Effective tax rate	88.06%	-0.98%	29.99%	48.87%
Other operating expenses	-	5.32M	28.78M	-
Net income	275.48M	-9.27B	159.57M	697.41M
Net profit margin	0.99%	-31.03%	0.51%	1.83%
Earnings per share	-	-	-	-
Interest and investment income	-	-	18.83M	-
Interest expense	-	-566.00M	-857.19M	-
Net interest expenses	-	-566.00M	-838.35M	-
Depreciation and amortization charges	-	88.33M	224.78M	-
EBITDA	2.68B	-349.73M	1.35B	1.89B
Gain or loss from assets sale	1.30B	1.62B	-	-

Ask anything