All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	133.60B	141.77B	135.89B	146.61B
Cost of goods sold	95.75B	99.10B	97.23B	103.66B
Cost of revenue	95.75B	99.10B	97.23B	103.66B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	37.54B	28.79B	38.01B	40.89B
Operating expense	37.54B	36.26B	38.01B	40.89B
Total operating expenses	133.29B	135.36B	135.24B	144.55B
Operating income	311.00M	6.41B	656.00M	2.06B
Other non operating income	137.00M	-261.00M	15.00M	77.00M
EBT including unusual items	243.00M	3.53B	553.00M	136.00M
EBT excluding unusual items	313.00M	6.02B	489.00M	1.90B
Income tax expense	232.00M	1.41B	208.00M	265.00M
Effective tax rate	95.47%	39.85%	37.61%	194.85%
Other operating expenses	-	-	-	-
Net income	156.00M	2.22B	478.00M	-8.00M
Net profit margin	0.12%	1.57%	0.35%	-0.01%
Earnings per share	-	-	-	-
Interest and investment income	12.00M	20.00M	5.00M	14.00M
Interest expense	-147.00M	-151.00M	-187.00M	-250.00M
Net interest expenses	-135.00M	-131.00M	-182.00M	-236.00M
Depreciation and amortization charges	-	7.47B	-	-
EBITDA	2.05B	8.28B	2.52B	4.14B
Gain or loss from assets sale	-	-	-	-

Ask anything