All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	954.71B	947.26B	2.30T	2.43T
Cost of goods sold	762.85B	780.23B	1.75T	1.81T
Cost of revenue	762.85B	780.23B	1.75T	1.81T
Research and development expenses	22.18B	23.91B	61.27B	70.82B
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	105.44B	104.18B	284.72B	282.31B
Operating expense	136.06B	133.80B	367.89B	373.68B
Total operating expenses	898.90B	914.03B	2.11T	2.18T
Operating income	55.81B	33.23B	191.54B	249.63B
Other non operating income	-6.77B	-11.48B	-6.36B	-9.09B
EBT including unusual items	57.10B	20.34B	224.37B	244.88B
EBT excluding unusual items	57.11B	18.78B	223.72B	244.60B
Income tax expense	14.84B	1.83B	50.50B	64.18B
Effective tax rate	26.00%	8.98%	22.51%	26.21%
Other operating expenses	2.63B	1.83B	3.98B	2.89B
Net income	43.79B	22.29B	173.94B	180.44B
Net profit margin	4.59%	2.35%	7.55%	7.41%
Earnings per share	-	-	-	-
Interest and investment income	1.88B	640.00M	2.49B	2.84B
Interest expense	-8.46B	-8.63B	-18.75B	-17.10B
Net interest expenses	-6.58B	-7.99B	-16.26B	-14.26B
Depreciation and amortization charges	5.54B	6.25B	12.78B	13.07B
EBITDA	72.26B	51.26B	255.15B	314.25B
Gain or loss from assets sale	195.00M	-5.95B	-487.00M	-44.00M

Ask anything