All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	1.80B	1.81B	1.96B	2.03B
Cost of goods sold	557.00M	563.00M	603.00M	628.00M
Cost of revenue	557.00M	563.00M	603.00M	628.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.22B	1.07B	1.26B	1.28B
Operating expense	1.22B	1.23B	1.26B	1.28B
Total operating expenses	1.78B	1.79B	1.86B	1.91B
Operating income	25.00M	18.00M	94.00M	117.00M
Other non operating income	7.00M	-1.00M	10.00M	7.00M
EBT including unusual items	25.00M	-37.00M	24.00M	117.00M
EBT excluding unusual items	25.00M	12.00M	97.00M	118.00M
Income tax expense	8.00M	-14.00M	8.00M	50.00M
Effective tax rate	32.00%	37.84%	33.33%	42.73%
Other operating expenses	-	-	-	-
Net income	17.00M	-23.00M	16.00M	67.00M
Net profit margin	0.94%	-1.27%	0.82%	3.30%
Earnings per share	-	-	-	-
Interest and investment income	-	2.00M	-	2.00M
Interest expense	-7.00M	-7.00M	-7.00M	-8.00M
Net interest expenses	-7.00M	-5.00M	-7.00M	-6.00M
Depreciation and amortization charges	-	153.00M	-	-
EBITDA	60.75M	63.25M	139.25M	168.50M
Gain or loss from assets sale	-	-	-	-

Ask anything