All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	10.63B	9.90B	10.38B	9.88B
Cost of goods sold	6.09B	5.71B	5.78B	5.59B
Cost of revenue	6.09B	5.71B	5.78B	5.59B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.17B	3.93B	4.03B	4.09B
Operating expense	4.17B	3.93B	4.03B	4.09B
Total operating expenses	10.26B	9.64B	9.81B	9.68B
Operating income	370.00M	267.00M	571.00M	197.00M
Other non operating income	-3.00M	-7.00M	9.00M	-7.00M
EBT including unusual items	323.00M	-9.00M	537.00M	200.00M
EBT excluding unusual items	353.00M	265.00M	559.00M	167.00M
Income tax expense	171.00M	19.00M	239.00M	132.00M
Effective tax rate	52.94%	-211.11%	44.51%	66.00%
Other operating expenses	-	-	-	-
Net income	157.00M	-20.00M	306.00M	78.00M
Net profit margin	1.48%	-0.20%	2.95%	0.79%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	5.00M	3.00M	4.00M
Interest expense	-20.00M	-26.00M	-23.00M	-27.00M
Net interest expenses	-15.00M	-21.00M	-20.00M	-23.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	692.50M	996.50M	625.00M
Gain or loss from assets sale	-	-	-	-

Ask anything