All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	14.72B	15.00B	13.98B	15.03B
Cost of goods sold	11.25B	12.75B	11.04B	11.88B
Cost of revenue	11.25B	12.75B	11.04B	11.88B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.47B	2.53B	2.59B	2.63B
Operating expense	2.47B	2.60B	2.59B	2.63B
Total operating expenses	13.72B	15.35B	13.63B	14.51B
Operating income	997.00M	-350.28M	350.00M	518.00M
Other non operating income	55.00M	-109.39M	960.88M	-812.88M
EBT including unusual items	1.12B	24.21M	1.29B	958.55M
EBT excluding unusual items	1.11B	-455.04M	1.22B	-432.10M
Income tax expense	496.68M	131.18M	564.85M	247.15M
Effective tax rate	44.27%	541.80%	43.87%	25.78%
Other operating expenses	-	-	-	-
Net income	489.91M	-100.22M	557.79M	647.21M
Net profit margin	3.33%	-0.67%	3.99%	4.31%
Earnings per share	-	-	-	-
Interest and investment income	-	45.00M	-	-
Interest expense	-128.49M	-136.59M	-147.27M	-157.73M
Net interest expenses	-128.49M	-91.59M	-147.27M	-157.73M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.61B	247.22M	947.69M	1.13B
Gain or loss from assets sale	-	-	-	-

Ask anything