All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	23.34B	25.41B	23.30B	25.00B
Cost of goods sold	18.19B	19.83B	18.16B	19.48B
Cost of revenue	18.19B	19.83B	18.16B	19.48B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.78B	4.90B	5.04B	4.88B
Operating expense	4.78B	4.90B	5.05B	4.88B
Total operating expenses	22.97B	24.73B	23.21B	24.36B
Operating income	372.00M	683.00M	98.00M	639.00M
Other non operating income	35.00M	28.00M	33.00M	37.00M
EBT including unusual items	402.00M	702.00M	-126.00M	656.00M
EBT excluding unusual items	403.00M	706.00M	131.00M	669.00M
Income tax expense	154.00M	235.00M	-88.00M	230.00M
Effective tax rate	38.31%	33.48%	69.84%	35.06%
Other operating expenses	-	-	-	-
Net income	248.00M	467.00M	-38.00M	426.00M
Net profit margin	1.06%	1.84%	-0.16%	1.70%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	7.00M	2.00M
Interest expense	-6.00M	-6.00M	-7.00M	-9.00M
Net interest expenses	-4.00M	-5.00M	-	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	632.50M	936.25M	371.25M	912.25M
Gain or loss from assets sale	-	-	-	-

Ask anything