All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.40B	7.13B	6.47B	6.65B
Cost of goods sold	2.01B	2.22B	2.04B	2.09B
Cost of revenue	2.01B	2.22B	2.04B	2.09B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.42B	4.44B	4.08B	4.46B
Operating expense	4.42B	4.44B	4.48B	4.46B
Total operating expenses	6.43B	6.65B	6.51B	6.55B
Operating income	-36.00M	474.00M	-39.00M	97.00M
Other non operating income	23.00M	26.00M	35.00M	20.00M
EBT including unusual items	28.00M	432.00M	-115.00M	78.00M
EBT excluding unusual items	-25.00M	481.00M	-30.00M	94.00M
Income tax expense	-10.00M	12.00M	-98.00M	11.00M
Effective tax rate	-35.71%	2.78%	85.22%	14.10%
Other operating expenses	-	-	-	-
Net income	38.00M	420.00M	-17.00M	67.00M
Net profit margin	0.59%	5.89%	-0.26%	1.01%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	4.00M	7.00M	4.00M
Interest expense	-19.00M	-20.00M	-21.00M	-19.00M
Net interest expenses	-14.00M	-16.00M	-14.00M	-15.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	161.50M	673.75M	166.25M	302.25M
Gain or loss from assets sale	-	-	-	-

Ask anything