All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	12.76B	13.52B	13.80B	13.01B
Cost of goods sold	5.62B	6.01B	6.01B	5.69B
Cost of revenue	5.62B	6.01B	6.01B	5.69B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.71B	5.29B	7.04B	7.18B
Operating expense	6.71B	7.22B	7.04B	7.18B
Total operating expenses	12.32B	13.23B	13.05B	12.87B
Operating income	440.00M	293.00M	753.98M	136.02M
Other non operating income	10.00M	-	12.52M	-15.52M
EBT including unusual items	438.00M	293.00M	883.57M	23.43M
EBT excluding unusual items	696.00M	693.00M	917.17M	203.83M
Income tax expense	215.00M	121.00M	318.02M	157.98M
Effective tax rate	49.09%	41.30%	35.99%	674.28%
Other operating expenses	-	-	-	-
Net income	172.00M	139.00M	520.20M	-169.20M
Net profit margin	1.35%	1.03%	3.77%	-1.30%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	5.00M	4.70M	5.30M
Interest expense	-24.00M	-53.00M	-52.61M	-53.39M
Net interest expenses	-21.00M	-48.00M	-47.90M	-48.10M
Depreciation and amortization charges	-	1.74B	-	-
EBITDA	826.75M	788.75M	-	646.52M
Gain or loss from assets sale	-	-	-	-

Ask anything