All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	237.96B	247.82B	273.63B	271.14B
Cost of goods sold	167.06B	172.34B	193.29B	188.95B
Cost of revenue	167.06B	172.34B	193.29B	188.95B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	70.68B	69.85B	81.15B	84.67B
Operating expense	70.68B	70.81B	81.15B	84.67B
Total operating expenses	237.75B	243.16B	274.44B	273.62B
Operating income	215.00M	4.67B	-807.00M	-2.48B
Other non operating income	5.00M	96.00M	145.00M	81.00M
EBT including unusual items	16.00M	-385.00M	-1.51B	-2.58B
EBT excluding unusual items	168.00M	4.71B	-823.00M	-2.51B
Income tax expense	674.00M	932.00M	568.00M	-8.00M
Effective tax rate	4,212.50%	-242.08%	-37.64%	0.31%
Other operating expenses	-	968.00M	-	-
Net income	-658.00M	-1.32B	-2.08B	-2.57B
Net profit margin	-0.28%	-0.53%	-0.76%	-0.95%
Earnings per share	-	-	-	-
Interest and investment income	74.00M	72.00M	51.00M	124.00M
Interest expense	-127.00M	-124.00M	-213.00M	-243.00M
Net interest expenses	-53.00M	-52.00M	-162.00M	-119.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	4.54B	9.64B	4.17B	2.77B
Gain or loss from assets sale	-	-	-	-

Ask anything