All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	17.39B	18.30B	20.32B	19.79B
Cost of goods sold	14.86B	15.67B	16.96B	16.68B
Cost of revenue	14.86B	15.67B	16.96B	16.68B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.46B	2.31B	2.80B	2.80B
Operating expense	2.46B	2.31B	2.80B	2.80B
Total operating expenses	17.32B	17.97B	19.76B	19.48B
Operating income	63.00M	322.00M	552.00M	311.00M
Other non operating income	7.00M	26.00M	68.00M	14.00M
EBT including unusual items	318.00M	568.00M	710.00M	174.00M
EBT excluding unusual items	301.00M	624.00M	757.00M	269.00M
Income tax expense	159.00M	85.00M	241.00M	147.00M
Effective tax rate	50.00%	14.96%	33.94%	84.48%
Other operating expenses	-	-	-	-
Net income	199.00M	491.00M	461.00M	60.00M
Net profit margin	1.14%	2.68%	2.27%	0.30%
Earnings per share	-	-	-	-
Interest and investment income	51.00M	53.00M	49.00M	53.00M
Interest expense	-69.00M	-108.00M	-120.00M	-68.00M
Net interest expenses	-18.00M	-55.00M	-71.00M	-15.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	933.50M	1.21B	1.47B	1.22B
Gain or loss from assets sale	-	-	-	-

Ask anything