All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.75B	1.90B	2.00B	1.72B
Cost of goods sold	736.00M	861.00M	730.00M	705.00M
Cost of revenue	736.00M	861.00M	730.00M	705.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	831.00M	1.00B	883.00M	845.00M
Operating expense	831.00M	995.00M	883.00M	845.00M
Total operating expenses	1.57B	1.86B	1.61B	1.55B
Operating income	180.00M	46.00M	384.00M	174.00M
Other non operating income	-	-4.00M	-1.00M	-
EBT including unusual items	156.00M	67.00M	351.00M	173.00M
EBT excluding unusual items	178.00M	56.00M	367.00M	188.00M
Income tax expense	48.00M	5.00M	158.00M	72.00M
Effective tax rate	30.77%	7.46%	45.01%	41.62%
Other operating expenses	-	-	-	-
Net income	106.00M	60.00M	192.00M	100.00M
Net profit margin	6.07%	3.15%	9.61%	5.80%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	3.00M	20.00M
Interest expense	-	-	-5.00M	-5.00M
Net interest expenses	1.00M	1.00M	-2.00M	15.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	206.00M	83.00M	421.00M	213.50M
Gain or loss from assets sale	-	-	-	-

Ask anything