All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	674.38M	581.99M	627.91M	578.45M
Cost of goods sold	232.46M	217.36M	206.03M	197.45M
Cost of revenue	232.46M	217.36M	206.03M	197.45M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	443.65M	384.27M	373.04M	397.75M
Operating expense	443.65M	384.27M	373.04M	397.75M
Total operating expenses	676.12M	601.63M	579.07M	595.20M
Operating income	-1.73M	-19.64M	48.84M	-16.74M
Other non operating income	2.73M	5.11M	1.38M	709.00K
EBT including unusual items	1.91M	-965.06M	-27.46M	-14.33M
EBT excluding unusual items	1.91M	-12.88M	50.36M	-15.66M
Income tax expense	22.22M	19.64M	9.25M	14.94M
Effective tax rate	1,163.00%	-2.04%	-33.69%	-104.28%
Other operating expenses	-	-	-	-
Net income	-20.31M	-984.71M	-36.70M	-29.28M
Net profit margin	-3.01%	-169.20%	-5.85%	-5.06%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	5.27M	-12.38M	56.84M	-8.58M
Gain or loss from assets sale	-	-	-	-

Ask anything