All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	7.55B	16.24B	16.61B	12.08B
Cost of goods sold	5.37B	12.05B	12.63B	8.86B
Cost of revenue	5.37B	12.05B	12.63B	8.86B
Research and development expenses	1.70B	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	249.00M	1.91B	2.08B	2.00B
Operating expense	2.11B	1.91B	2.08B	2.00B
Total operating expenses	7.48B	13.96B	14.71B	10.85B
Operating income	67.00M	2.29B	1.90B	1.22B
Other non operating income	303.00M	22.00M	252.00M	58.00M
EBT including unusual items	335.00M	2.43B	2.43B	1.58B
EBT excluding unusual items	503.00M	2.44B	2.22B	1.61B
Income tax expense	10.00M	694.00M	781.00M	459.00M
Effective tax rate	2.98%	28.58%	32.18%	29.00%
Other operating expenses	-	-	-	-
Net income	325.00M	1.73B	1.65B	1.12B
Net profit margin	4.31%	10.68%	9.91%	9.31%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	157.00M	29.00M	350.00M
Interest expense	-3.00M	-3.00M	-13.00M	-15.00M
Net interest expenses	10.00M	154.00M	16.00M	335.00M
Depreciation and amortization charges	165.00M	-	-	-
EBITDA	516.75M	2.74B	2.33B	1.67B
Gain or loss from assets sale	-	-	-	-

Ask anything