All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.00B	3.17B	3.19B	3.25B
Cost of goods sold	1.84B	1.93B	1.95B	1.81B
Cost of revenue	1.84B	1.93B	1.95B	1.81B
Research and development expenses	-	-	212.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.01B	1.06B	669.52M	1.07B
Operating expense	1.01B	1.06B	1.04B	1.07B
Total operating expenses	2.85B	2.99B	3.00B	2.89B
Operating income	152.00M	179.07M	194.86M	361.17M
Other non operating income	-6.00M	32.18M	-19.77M	30.16M
EBT including unusual items	398.00M	225.92M	184.60M	415.97M
EBT excluding unusual items	172.00M	227.59M	191.27M	408.70M
Income tax expense	97.00M	60.36M	111.12M	169.20M
Effective tax rate	24.37%	26.72%	60.20%	40.68%
Other operating expenses	-	-	-	-
Net income	301.00M	165.56M	73.47M	246.77M
Net profit margin	10.03%	5.22%	2.30%	7.60%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	4.82M	8.51M	11.82M
Interest expense	-22.00M	-22.56M	-26.97M	-28.88M
Net interest expenses	-16.00M	-17.74M	-18.46M	-17.06M
Depreciation and amortization charges	-	-	163.00M	-
EBITDA	339.00M	745.68M	390.86M	557.51M
Gain or loss from assets sale	-	-	-	-

Ask anything