All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	2.13B	1.58B	2.29B	1.54B
Cost of goods sold	1.55B	1.26B	1.76B	989.00M
Cost of revenue	1.55B	1.26B	1.76B	989.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	135.79M	121.37M	159.08M	146.00M
Operating expense	135.79M	121.37M	225.08M	146.00M
Total operating expenses	1.69B	1.38B	1.98B	1.14B
Operating income	446.08M	197.52M	306.73M	406.00M
Other non operating income	-28.00K	1.00K	-29.00K	1.00M
EBT including unusual items	449.95M	204.27M	316.66M	411.00M
EBT excluding unusual items	449.95M	204.27M	316.66M	411.00M
Income tax expense	137.69M	63.19M	120.05M	137.00M
Effective tax rate	30.60%	30.93%	37.91%	33.33%
Other operating expenses	-	-	-	-
Net income	312.25M	141.09M	196.60M	274.00M
Net profit margin	14.63%	8.95%	8.59%	17.78%
Earnings per share	-	-	-	-
Interest and investment income	-	3.13M	-	2.00M
Interest expense	-203.00K	-	-332.00K	-
Net interest expenses	-203.00K	3.13M	-332.00K	2.00M
Depreciation and amortization charges	-	-	66.00M	-
EBITDA	466.08M	211.28M	327.98M	427.25M
Gain or loss from assets sale	-	-	-	-

Ask anything