All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	668.00M	759.00M	595.00M	290.00M
Cost of goods sold	502.00M	565.00M	490.00M	219.00M
Cost of revenue	502.00M	565.00M	490.00M	219.00M
Research and development expenses	-	-	114.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	202.00M	193.00M	108.00M	162.00M
Operating expense	202.00M	193.00M	222.00M	162.00M
Total operating expenses	704.00M	758.00M	712.00M	381.00M
Operating income	-36.00M	1.00M	-117.00M	-91.00M
Other non operating income	2.00M	4.00M	-13.00M	1.00M
EBT including unusual items	-46.00M	-7.00M	82.00M	-119.00M
EBT excluding unusual items	-44.00M	-2.00M	-141.00M	-90.00M
Income tax expense	-1.00M	-	-12.00M	-
Effective tax rate	2.17%	-	-14.63%	-
Other operating expenses	-	-	-	-
Net income	-45.00M	-7.00M	94.00M	-119.00M
Net profit margin	-6.74%	-0.92%	15.80%	-41.03%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	-
Interest expense	-11.00M	-11.00M	-12.00M	-
Net interest expenses	-11.00M	-11.00M	-11.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	18.00M	56.50M	-62.75M	-36.75M
Gain or loss from assets sale	-	-	-	-

Ask anything