All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	6.17B	9.25B	7.65B	7.27B
Cost of goods sold	3.48B	6.40B	4.46B	5.04B
Cost of revenue	3.48B	6.40B	4.46B	5.04B
Research and development expenses	-	3.26B	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.68B	1.42B	4.04B	3.56B
Operating expense	3.70B	3.50B	4.04B	3.56B
Total operating expenses	7.18B	9.90B	8.50B	8.61B
Operating income	-1.01B	-655.00M	-848.00M	-1.34B
Other non operating income	99.00M	75.00M	59.00M	92.00M
EBT including unusual items	-185.00M	513.00M	-500.00M	-1.19B
EBT excluding unusual items	-276.00M	-216.00M	-500.00M	-1.44B
Income tax expense	95.00M	49.00M	87.00M	7.00M
Effective tax rate	-	9.55%	-17.40%	-0.59%
Other operating expenses	-	-	-	-
Net income	-280.00M	464.00M	-588.00M	-1.20B
Net profit margin	-	5.02%	-7.69%	-16.54%
Earnings per share	-	-	-	-
Interest and investment income	393.00M	188.00M	251.00M	211.00M
Interest expense	-66.00M	-62.00M	-80.00M	-83.00M
Net interest expenses	327.00M	126.00M	171.00M	128.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-709.75M	-384.75M	-577.75M	-1.07B
Gain or loss from assets sale	-	-	-	-

Ask anything