All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.78B	1.49B	3.11B	1.53B
Cost of goods sold	1.23B	947.00M	2.32B	1.10B
Cost of revenue	1.23B	947.00M	2.32B	1.10B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	392.00M	390.00M	402.00M	347.00M
Operating expense	392.00M	390.00M	402.00M	405.00M
Total operating expenses	1.62B	1.34B	2.73B	1.51B
Operating income	156.00M	155.00M	380.00M	22.00M
Other non operating income	2.00M	-1.00M	-	-79.00M
EBT including unusual items	167.00M	183.00M	390.00M	-96.00M
EBT excluding unusual items	167.00M	183.00M	390.00M	-56.00M
Income tax expense	53.00M	56.00M	127.00M	-47.00M
Effective tax rate	31.74%	30.60%	32.56%	48.96%
Other operating expenses	-	-	-	8.00M
Net income	114.00M	127.00M	263.00M	-49.00M
Net profit margin	6.42%	8.51%	8.47%	-3.20%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	2.00M	1.00M
Interest expense	-1.00M	-1.00M	-3.00M	-11.00M
Net interest expenses	1.00M	1.00M	-1.00M	-10.00M
Depreciation and amortization charges	-	-	-	50.00M
EBITDA	170.25M	168.00M	394.25M	36.50M
Gain or loss from assets sale	-	-	-	-

Ask anything