All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	294.00M	105.00M	311.00M	733.00M
Cost of goods sold	174.00M	95.00M	160.00M	279.00M
Cost of revenue	174.00M	95.00M	160.00M	279.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	123.00M	127.00M	139.00M	124.00M
Operating expense	123.00M	127.00M	139.00M	124.00M
Total operating expenses	297.00M	222.00M	299.00M	403.00M
Operating income	-3.00M	-117.00M	12.00M	330.00M
Other non operating income	2.00M	2.00M	-	-1.00M
EBT including unusual items	-1.00M	-115.00M	12.00M	331.00M
EBT excluding unusual items	-1.00M	-115.00M	12.00M	331.00M
Income tax expense	1.00M	-36.00M	3.00M	107.00M
Effective tax rate	-100.00%	31.30%	25.00%	32.33%
Other operating expenses	-	-	-	-
Net income	-2.00M	-79.00M	9.00M	224.00M
Net profit margin	-0.68%	-75.24%	2.89%	30.56%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	3.00M
Interest expense	-	-	-	-1.00M
Net interest expenses	-	-	-	2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-1.25M	-115.25M	13.50M	331.75M
Gain or loss from assets sale	-	-	-	-

Ask anything