All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	2.80B	2.61B	2.65B	2.96B
Cost of goods sold	1.82B	1.76B	1.80B	1.93B
Cost of revenue	1.82B	1.76B	1.80B	1.93B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	756.00M	708.00M	709.00M	698.00M
Operating expense	756.00M	708.00M	798.00M	698.00M
Total operating expenses	2.57B	2.47B	2.59B	2.63B
Operating income	233.00M	144.00M	60.00M	334.00M
Other non operating income	3.00M	2.00M	17.00M	3.00M
EBT including unusual items	257.00M	223.00M	97.00M	418.00M
EBT excluding unusual items	258.00M	221.00M	90.00M	418.00M
Income tax expense	60.00M	68.00M	-12.00M	110.00M
Effective tax rate	23.35%	30.49%	-12.37%	26.32%
Other operating expenses	-	-	-	-
Net income	191.00M	148.00M	107.00M	303.00M
Net profit margin	6.81%	5.67%	4.03%	10.22%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	76.00M	2.00M	86.00M
Interest expense	-5.00M	-6.00M	-7.00M	-7.00M
Net interest expenses	-4.00M	70.00M	-5.00M	79.00M
Depreciation and amortization charges	-	-	84.00M	-
EBITDA	321.00M	235.25M	149.50M	423.50M
Gain or loss from assets sale	-	-	-	-

Ask anything