All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.61B	1.84B	2.12B	2.78B
Cost of goods sold	1.34B	1.54B	1.79B	2.33B
Cost of revenue	1.34B	1.54B	1.79B	2.33B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	253.00M	258.00M	252.00M	315.00M
Operating expense	253.00M	258.00M	271.00M	315.00M
Total operating expenses	1.60B	1.79B	2.06B	2.64B
Operating income	16.00M	44.00M	62.00M	139.00M
Other non operating income	2.00M	-	1.00M	-
EBT including unusual items	20.00M	49.00M	56.00M	154.00M
EBT excluding unusual items	18.00M	49.00M	58.00M	154.00M
Income tax expense	-4.00M	15.00M	19.00M	56.00M
Effective tax rate	-20.00%	30.61%	33.93%	36.36%
Other operating expenses	-	-	-	-
Net income	24.00M	34.00M	37.00M	98.00M
Net profit margin	1.49%	1.85%	1.74%	3.52%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	9.00M	-	20.00M
Interest expense	-2.00M	-2.00M	-2.00M	-2.00M
Net interest expenses	2.00M	7.00M	-2.00M	18.00M
Depreciation and amortization charges	-	-	19.00M	-
EBITDA	22.00M	51.00M	66.75M	143.75M
Gain or loss from assets sale	-	-	-	-

Ask anything