All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	35.52B	49.92B	40.96B	39.79B
Cost of goods sold	17.80B	22.68B	20.81B	18.06B
Cost of revenue	17.80B	22.68B	20.81B	18.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	17.88B	20.86B	18.08B	18.50B
Operating expense	17.88B	20.86B	19.80B	18.50B
Total operating expenses	35.68B	43.54B	40.60B	36.56B
Operating income	-157.00M	6.38B	363.00M	3.23B
Other non operating income	20.00M	21.00M	56.00M	44.00M
EBT including unusual items	-371.00M	6.24B	-849.00M	3.25B
EBT excluding unusual items	-181.00M	6.42B	392.00M	3.30B
Income tax expense	-35.00M	670.00M	-265.00M	1.13B
Effective tax rate	9.43%	10.74%	31.21%	34.72%
Other operating expenses	-	-	-	-
Net income	-336.00M	5.57B	-584.00M	2.12B
Net profit margin	-0.95%	11.15%	-1.43%	5.33%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	-	6.00M	5.00M
Interest expense	-9.00M	-15.00M	-10.00M	-10.00M
Net interest expenses	-4.00M	-15.00M	-4.00M	-5.00M
Depreciation and amortization charges	-	-	1.72B	-
EBITDA	848.00M	7.22B	1.73B	4.20B
Gain or loss from assets sale	426.00M	-	713.00M	9.00M

Ask anything