All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	16.67B	16.76B	16.87B	15.13B
Cost of goods sold	12.87B	12.88B	12.74B	11.44B
Cost of revenue	12.87B	12.88B	12.74B	11.44B
Research and development expenses	-	-	1.61B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.64B	3.67B	1.85B	3.81B
Operating expense	3.64B	3.67B	3.93B	3.81B
Total operating expenses	16.51B	16.55B	16.68B	15.25B
Operating income	158.00M	207.00M	194.00M	-121.00M
Other non operating income	7.00M	58.00M	49.00M	47.00M
EBT including unusual items	223.00M	315.00M	-623.00M	-116.00M
EBT excluding unusual items	238.00M	321.00M	82.00M	-114.00M
Income tax expense	-30.00M	249.00M	46.00M	264.00M
Effective tax rate	-13.45%	79.05%	-7.38%	-227.59%
Other operating expenses	-	-	-	-
Net income	269.00M	86.00M	-679.00M	-379.00M
Net profit margin	1.61%	0.51%	-4.02%	-2.51%
Earnings per share	-	-	-	-
Interest and investment income	12.00M	55.00M	12.00M	56.00M
Interest expense	-92.00M	-108.00M	-123.00M	-124.00M
Net interest expenses	-80.00M	-53.00M	-111.00M	-68.00M
Depreciation and amortization charges	-	-	476.00M	-
EBITDA	1.10B	1.18B	1.15B	837.25M
Gain or loss from assets sale	-	-	-	-

Ask anything