All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	105.00M	116.00M	263.00M	245.00M
Cost of goods sold	150.00M	333.00M	483.00M	287.00M
Cost of revenue	150.00M	333.00M	483.00M	287.00M
Research and development expenses	-	-	116.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	199.00M	229.00M	71.00M	186.00M
Operating expense	199.00M	229.00M	187.00M	186.00M
Total operating expenses	349.00M	562.00M	670.00M	473.00M
Operating income	-244.00M	-446.00M	-407.00M	-228.00M
Other non operating income	-2.00M	2.00M	-	-16.00M
EBT including unusual items	-227.00M	-1.51B	-399.00M	-237.00M
EBT excluding unusual items	-227.00M	-440.00M	-398.00M	-237.00M
Income tax expense	1.00M	1.00M	5.00M	1.00M
Effective tax rate	-0.44%	-0.07%	-1.25%	-0.42%
Other operating expenses	-	-	-	-
Net income	-228.00M	-1.51B	-404.00M	-238.00M
Net profit margin	-217.14%	-1,299.14%	-153.61%	-97.14%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	2.00M	-
Interest expense	-1.00M	-2.00M	-1.00M	-1.00M
Net interest expenses	3.00M	-2.00M	1.00M	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-180.50M	-331.25M	-356.50M	-177.50M
Gain or loss from assets sale	-	-	-	-

Ask anything