All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.22B	1.21B	1.25B	1.20B
Cost of goods sold	434.00M	342.00M	340.00M	283.00M
Cost of revenue	434.00M	342.00M	340.00M	283.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	758.00M	788.00M	804.00M	887.00M
Operating expense	779.00M	788.00M	871.00M	887.00M
Total operating expenses	1.21B	1.13B	1.21B	1.17B
Operating income	6.00M	83.00M	42.00M	28.00M
Other non operating income	4.00M	5.00M	5.00M	16.00M
EBT including unusual items	54.00M	132.00M	80.00M	126.00M
EBT excluding unusual items	15.00M	124.00M	60.00M	96.00M
Income tax expense	32.00M	23.00M	-5.00M	27.00M
Effective tax rate	59.26%	17.42%	-6.25%	21.43%
Other operating expenses	-	-	-	-
Net income	22.00M	109.00M	85.00M	99.00M
Net profit margin	1.80%	8.99%	6.78%	8.26%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	36.00M	13.00M	52.00M
Interest expense	-	-	-	-
Net interest expenses	5.00M	36.00M	13.00M	52.00M
Depreciation and amortization charges	-	-	66.00M	-
EBITDA	36.00M	98.50M	73.25M	59.25M
Gain or loss from assets sale	-	-	-	-

Ask anything