All values in KRW	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	45.84B	60.93B	42.99B	78.83B
Cost of goods sold	28.42B	38.64B	25.70B	50.03B
Cost of revenue	28.42B	38.64B	25.70B	50.03B
Research and development expenses	1.98B	8.59B	1.89B	1.79B
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	43.16B	18.85B	22.35B	12.43B
Operating expense	45.21B	27.80B	24.03B	14.65B
Total operating expenses	73.63B	66.44B	49.73B	64.68B
Operating income	-27.79B	-5.51B	-6.74B	14.15B
Other non operating income	884.68M	5.47B	1.21B	4.31B
EBT including unusual items	-24.78B	-7.22B	-8.36B	15.75B
EBT excluding unusual items	-24.78B	-7.22B	-8.36B	15.75B
Income tax expense	-	1.57B	560.06M	1.75B
Effective tax rate	-	-21.81%	-6.70%	11.11%
Other operating expenses	61.46M	46.90M	38.04M	189.91M
Net income	-24.78B	-8.85B	-8.94B	13.94B
Net profit margin	-54.05%	-14.52%	-20.80%	17.68%
Earnings per share	-	-	-	-
Interest and investment income	15.46M	17.99M	12.98M	19.26M
Interest expense	-3.20M	-3.68M	-3.13M	-2.54M
Net interest expenses	12.26M	14.31M	9.86M	16.72M
Depreciation and amortization charges	44.15M	64.43M	58.80M	60.93M
EBITDA	-27.74B	-5.44B	-6.68B	14.22B
Gain or loss from assets sale	-	-	-	-

Ask anything