All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	25.55B	26.77B	24.87B	25.07B
Cost of goods sold	18.52B	19.00B	18.06B	17.71B
Cost of revenue	18.52B	19.00B	18.06B	17.71B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.15B	5.68B	5.96B	6.20B
Operating expense	6.93B	7.33B	6.60B	6.90B
Total operating expenses	25.45B	26.33B	24.65B	24.61B
Operating income	105.00M	439.00M	218.00M	462.00M
Other non operating income	37.00M	15.00M	47.00M	53.00M
EBT including unusual items	114.00M	1.29B	290.00M	513.00M
EBT excluding unusual items	127.00M	451.00M	275.00M	515.00M
Income tax expense	9.00M	770.00M	-8.00M	154.00M
Effective tax rate	7.89%	59.78%	-2.76%	30.02%
Other operating expenses	-	845.00M	-	-
Net income	105.00M	518.00M	298.00M	359.00M
Net profit margin	0.41%	1.94%	1.20%	1.43%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	11.00M	27.00M	15.00M
Interest expense	-17.00M	-14.00M	-17.00M	-15.00M
Net interest expenses	-15.00M	-3.00M	10.00M	-
Depreciation and amortization charges	774.00M	806.00M	638.00M	701.00M
EBITDA	1.00B	1.29B	1.07B	1.19B
Gain or loss from assets sale	-	-	-	-

Ask anything